Click Fraud Protection

ROI Calculator

Property Purchase Price Purchase price of property

Investment Period / Duration (Years) Intented Investment Period

Target Selling Price Intended selling price at end of investment period

Estimated Net Monthly Rental Expected monthly rental

Less Monthly Management Fee Estimated monthly management fee



Buyer Stamp Duty 3-4% standard stamp duty payable

Assuming ABSD % You can change the additional buyer stamp duty accordingly

ABSD Amount Payable (if any) Additional buyer stamp duty tax amount payable

 

Assuming Loan Amount (Maximum 75%) This is based on 75% max loan. You can adjust this according to your needs

Assuming Interest Per Annual % You can change the bank mortgage interest rate according to the current marketing prevailing rate.

Assuming Loan Tenure (Number of years of mortgage loan) You can reduce the loan period accordingly.

Monthly Loan Repayment Monthly mortgage installment

 

Total Intial Downpayment (Including Stamp Duty) Fund needed for buying the property

Total Loan Repayment Fund to be use to pay installment over the investment period

Total Net Rental Collected Rental amount collected during the investment period

Total Capital Investment Total fund invested (including downpayment, SSD, ABSD, and monthly mortgages)

 

Outstanding Loan Amount (At end of investment period) Estimated outstanding loan amount at end of investment period

Amount from Sale Proceed Projected Capital return after selling the property

 

Capital Gain Expected Capital Gain

Return On Investment (ROI) % Expected ROI

 

Gross Rental Yield Gross rental yield

Net Rental Yield (Less Management Fee) Net rental yield after deducting management fee

This calculator is for VIPs who have booked an appointment with us. To continue using this calculator, please book an appointment by clicking on the link below. For registered users, you may key in the passcode that was given to you to continue.

Disclaimer: The calculation above is meant for illustration purpose only. Actual figures may vary. If you would like to request for a full report, feel free to speak to our sales representative and appointed bankers for an IPA (In Principle Loan Approval). 

For enquiries, call +65 6100 8600 or Book An Appointment now.

Register Now For vip Discount

Developer

CEL Development is a subsidiary under the Chip Eng Seng Corporation Ltd.
  • Developer: CEL Development Pte Ltd
  • Developer's License: C1325
  • UEN: 198304348R
  • Mukim Lot: MK 31 Lots 1146A & 1147K
  • Expected TOP: 04 June 2023
  • Expected CSC: 04 June 2026

Register as VIP

Register now to receive latest project updates and DIRECT DEVELOPER DISCOUNTS

* No spam policy. You may unsubscribe anytime.
* Get updates on pricing and star buy units.
* No agent commission payable.

error: