Buyer Stamp Duty 3-4% standard stamp duty payable
Assuming ABSD % You can change the additional buyer stamp duty accordingly
ABSD Amount Payable (if any) Additional buyer stamp duty tax amount payable
Assuming Loan Amount (Maximum 75%) This is based on 75% max loan. You can adjust this according to your needs
Assuming Interest Per Annual % You can change the bank mortgage interest rate according to the current marketing prevailing rate.
Assuming Loan Tenure (Number of years of mortgage loan) You can reduce the loan period accordingly.
Monthly Loan Repayment Monthly mortgage installment
Total Intial Downpayment (Including Stamp Duty) Fund needed for buying the property
Total Loan Repayment Fund to be use to pay installment over the investment period
Total Net Rental Collected Rental amount collected during the investment period
Total Capital Investment Total fund invested (including downpayment, SSD, ABSD, and monthly mortgages)
Outstanding Loan Amount (At end of investment period) Estimated outstanding loan amount at end of investment period
Amount from Sale Proceed Projected Capital return after selling the property
Capital Gain Expected Capital Gain
Return On Investment (ROI) % Expected ROI
Gross Rental Yield Gross rental yield
Net Rental Yield (Less Management Fee) Net rental yield after deducting management fee
Disclaimer: The calculation above is meant for illustration purpose only. Actual figures may vary. If you would like to request for a full report, feel free to speak to our sales representative and appointed bankers for an IPA (In Principle Loan Approval).
Register Now For vip Discount
Register as VIP
Register now to receive latest project updates and DIRECT DEVELOPER DISCOUNTS.
* No spam policy. You may unsubscribe anytime.
* Get updates on pricing and star buy units.
* No agent commission payable.